[May 08, 2014] |
|
Cablevision Systems Corporation Reports First Quarter 2014 Results
BETHPAGE, N.Y. --(Business Wire)--
Cablevision Systems Corporation (NYSE:CVC) today reported financial
results for the first quarter ended March 31, 2014.
First quarter consolidated net revenues increased 4.3% to
$1.576 billion, consolidated adjusted operating cash flow ("AOCF")1
increased 24.8% to $434.3 million and consolidated operating income
increased 92.8% to $207.1 million, all compared with the prior year
period.
Operating highlights for the first quarter include:
-
Average Monthly Cable Revenue per Customer ("RPC") of $148.22, an
increase of $8.42 or 6.0%, compared with the prior year period.
Average Monthly Cable Revenue per Video Customer ("RPS") was $168.34.
-
Cable advertising revenue growth of 16.8%, compared with the prior
year period.
-
Consolidated Free Cash Flow from Continuing Operations of
$98.1 million.
Cablevision CEO James L. Dolan said, "In the first quarter, Cablevision
generated strong year-over-year financial results as well as solid
growth in our high speed data and voice subscriber metrics. We continued
to enhance the customer experience with industry leading products and
our relentless focus on providing better service for our customers. We
are pleased with our first quarter performance and look forward to
building on this success."
1. See definition of AOCF and Consolidated Free Cash Flow from
Continuing Operations included in the discussion of non-GAAP financial
measures on page 3 of this earnings release.
Cable
Cable includes our Optimum-branded digital cable television, high-speed
Internet and voice services as well as Optimum WiFi, the nation's most
robust WiFi network.
Cable net revenues for the first quarter 2014 increased 4.5% to
$1.417 billion, AOCF increased 17.0% to $443.0 million and operating
income increased 39.1% to $249.6 million, all compared with the prior
year period. First quarter net revenue growth primarily reflects rate
increases and higher advertising revenue, partially offset by a decline
in video customers. First quarter 2014 AOCF growth reflects the increase
in revenue, lower customer related costs and the impact of Superstorm
Sandy related items, partially offset by higher programming and
marketing costs.
The following table illustrates the change in the Cable customer base
during the first quarter of 2014:
|
Customer Data
|
(rounded to nearest thousand)
|
|
|
|
|
|
|
|
|
|
|
|
Total
December 31, 2013
|
|
|
Net Gain/(Loss)
|
|
|
Total
March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Customers(a)
|
|
|
|
|
3,188
|
|
|
(2)
|
|
|
3,186
|
|
|
|
|
|
|
|
|
|
|
|
|
Video
|
|
|
|
|
2,813
|
|
|
(14)
|
|
|
2,799
|
High-Speed Data
|
|
|
|
|
2,780
|
|
|
8
|
|
|
2,788
|
Voice
|
|
|
|
|
2,272
|
|
|
8
|
|
|
2,280
|
|
|
|
|
|
|
|
|
|
|
|
|
Serviceable Passings
|
|
|
|
|
5,034
|
|
|
14
|
|
|
5,048
|
|
(a)
|
|
Total customers are defined as the number of households/businesses
that receive at least one of the Company's services.
|
|
Lightpath
Lightpath is a premier provider of integrated business communications
solutions to large and mid-sized commercial organizations across the New
York metropolitan area.
For first quarter 2014, Lightpath net revenues increased 5.2% to
$86.8 million, AOCF increased 10.4% to $38.5 million and operating
income increased 45.0% to $17.5 million, each as compared with the prior
year period. First quarter results primarily reflect an increase in
revenue from Ethernet services.
Other
Other principally consists of Newsday, News 12 Networks, Cablevision
Media Sales Corporation and certain other businesses and unallocated
corporate costs.
First quarter 2014 net revenues decreased 1.7% to $81.5 million, AOCF
deficit decreased 28.1% to a deficit of $47.2 million and operating loss
decreased 28.7% to $60.0 million, all compared with the prior year
period. First quarter net revenue decline reflects lower advertising
revenue at Newsday, partially offset by increased advertising revenue at
News 12 Networks. First quarter AOCF results reflect a decrease in
corporate employee related costs and reduced expenditures at MSG Varsity.
Other Matters
On May 6, 2014, the Board of Directors of Cablevision declared a
quarterly dividend of $0.15 per share on each outstanding share of the
Company's Cablevision NY Group Class A Common Stock and Cablevision NY
Group Class B Common Stock. This quarterly dividend is payable on
June 13, 2014 to shareholders of record at the close of business on May
23, 2014.
There were no stock repurchases during the first quarter of 2014. As of
March 31, 2014, the Company had approximately $455 million available
under its stock repurchase authorization.
Non-GAAP Financial Measures
We define adjusted operating cash flow ("AOCF"), which is a non-GAAP
financial measure, as operating income (loss) before depreciation and
amortization (including impairments), excluding share-based compensation
expense and restructuring charges or credits. Because it is based
upon operating income (loss), AOCF also excludes interest expense
(including cash interest expense) and other non-operating income and
expense items. We believe that the exclusion of share-based
compensation expense allows investors to better track the performance of
the various operating units of our business without regard to expense
associated with awards that are not expected to be made in cash, in the
case of restricted shares, restricted stock units and stock options, and
the distortive effects of fluctuating stock prices in the case of stock
appreciation rights.
We present AOCF as a measure of our ability to service our debt and
make continuing investments, including in our capital infrastructure.
We believe AOCF is an appropriate measure for evaluating the
operating performance of our business segments and the company on a
consolidated basis. AOCF and similar measures with similar titles
are common performance measures used by investors, analysts and peers to
compare performance in our industry. Internally, we use net
revenues and AOCF measures as the most important indicators of our
business performance, and evaluate management's effectiveness with
specific reference to these indicators. AOCF should be viewed as
a supplement to and not a substitute for operating income (loss), net
income (loss), cash flows from operating activities, and other measures
of performance and/or liquidity presented in accordance with U.S.
generally accepted accounting principles ("GAAP"). Since
AOCF is not a measure of performance calculated in accordance with GAAP,
this measure may not be comparable to similar measures with similar
titles used by other companies. For a reconciliation of AOCF to
operating income (loss), please see page 5 of this release.
We define Consolidated Free Cash Flow from Continuing Operations
("Free Cash Flow"), which is a non-GAAP financial measure, as net cash
from operating activities (continuing operations) plus any excess tax
benefit related to share-based awards less capital expenditures
(continuing operations), all of which are reported in our Consolidated
Statement of Cash Flows. Net cash from operating activities
excludes net cash from operating activities of our discontinued
operations. We believe the most comparable GAAP financial measure
of our liquidity is net cash from operating activities. We
believe that Free Cash Flow is useful as an indicator of our overall
liquidity, as the amount of Free Cash Flow generated in any period is
representative of cash that is available for debt repayment and other
discretionary and non-discretionary cash uses. It is also one of
several indicators of our ability to make investments and/or return
capital to our shareholders. We also believe that Free Cash Flow is one
of several benchmarks used by analysts and investors who follow our
industry for comparison of our liquidity with other companies in our
industry, although our measure of Free Cash Flow may not be directly
comparable to similar measures reported by other companies.
COMPANY DESCRIPTION
Cablevision Systems Corporation (NYSE:CVC) is a leading media and
telecommunications company, serving millions of households and
businesses throughout the greater New York area. Providing quality
products that keep customers connected, Cablevision offers
Optimum-branded digital cable television, high-speed Internet and voice
services as well as Optimum WiFi, the nation's most robust WiFi network.
Cablevision's Lightpath subsidiary is a premier provider of integrated
business communications solutions for larger companies. Through its
local media and programming properties - News 12 Networks and Newsday
Media Group - Cablevision also delivers news and information created
specifically for the communities it serves. Additional information about
Cablevision is available at www.cablevision.com.
This earnings release may contain statements that constitute
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. Investors are cautioned
that any such forward-looking statements are not guarantees of future
performance or results and involve risks and uncertainties, and that
actual results or developments may differ materially from those in the
forward-looking statements as a result of various factors, including
financial community and rating agency perceptions of the company and its
business, operations, financial condition and the industries in which it
operates and the factors described in the company's filings with the
Securities and Exchange Commission, including the sections entitled
"Risk Factors" and "Management's Discussion and Analysis of Financial
Condition and Results of Operations" contained therein. The
company disclaims any obligation to update any forward-looking
statements contained herein.
Cablevision's Website: www.cablevision.com The
conference call will be webcast live today at 10:00 a.m. ET Conference
call dial-in number is (888) 694-4641/ Conference ID Number 30904042/
Conference call replay number (855) 859-2056/ Conference ID
Number 30904042 until May 15, 2014.
|
CABLEVISION SYSTEMS CORPORATION
CONDENSED CONSOLIDATED OPERATIONS DATA AND RECONCILIATION
(Dollars in thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
|
|
2014(a)
|
|
|
|
2013(a)
|
|
|
|
|
|
|
|
|
|
|
Revenues, net
|
|
|
|
|
$1,575,586
|
|
|
|
$1,511,228
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating cash flow
|
|
|
|
|
434,289
|
|
|
|
347,967
|
Share-based compensation expense
|
|
|
|
|
(11,906)
|
|
|
|
(16,016)
|
Restructuring credits (expense)
|
|
|
|
|
(1,015)
|
|
|
|
365
|
Operating income before depreciation and amortization
|
|
|
|
|
421,368
|
|
|
|
332,316
|
Depreciation and amortization (including impairments)
|
|
|
|
|
214,285
|
|
|
|
224,929
|
Operating income
|
|
|
|
|
207,083
|
|
|
|
107,387
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
|
(140,882)
|
|
|
|
(153,284)
|
Gain (loss) on investments, net
|
|
|
|
|
(41,775)
|
|
|
|
99,458
|
Gain (loss) on equity derivative contracts, net
|
|
|
|
|
38,649
|
|
|
|
(71,716)
|
Write-off of deferred financing costs, net of gain on extinguishment
of debt
|
|
|
|
|
(611)
|
|
|
|
-
|
Miscellaneous, net
|
|
|
|
|
731
|
|
|
|
379
|
Income (loss) from continuing operations before income taxes
|
|
|
|
|
63,195
|
|
|
|
(17,776)
|
Income tax benefit(b)
|
|
|
|
|
26,939
|
|
|
|
10,643
|
Income (loss) from continuing operations
|
|
|
|
|
90,134
|
|
|
|
(7,133)
|
Loss from discontinued operations, net of income taxes
|
|
|
|
|
(434)
|
|
|
|
(9,265)
|
Net income (loss)
|
|
|
|
|
89,700
|
|
|
|
(16,398)
|
Net loss attributable to noncontrolling interests
|
|
|
|
|
63
|
|
|
|
257
|
Net income (loss) attributable to Cablevision Systems Corporation
stockholders
|
|
|
|
|
$ 89,763
|
|
|
|
$ (16,141)
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per share attributable to Cablevision Systems
Corporation stockholders:
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
|
|
$0.34
|
|
|
|
$(0.03)
|
Loss from discontinued operations
|
|
|
|
|
$ -
|
|
|
|
$(0.04)
|
Net income (loss)
|
|
|
|
|
$0.34
|
|
|
|
$(0.06)
|
Basic weighted average common shares (in thousands)
|
|
|
|
|
262,328
|
|
|
|
259,500
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per share attributable to Cablevision
Systems Corporation stockholders:
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
|
|
$0.34
|
|
|
|
$(0.03)
|
Loss from discontinued operations
|
|
|
|
|
$ -
|
|
|
|
$(0.04)
|
Net income (loss)
|
|
|
|
|
$0.33
|
|
|
|
$(0.06)
|
Diluted weighted average common shares (in thousands)
|
|
|
|
|
268,224
|
|
|
|
259,500
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Cablevision Systems Corporation
stockholders:
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations, net of income taxes
|
|
|
|
|
$ 90,197
|
|
|
|
$ (6,876)
|
Loss from discontinued operations, net of income taxes
|
|
|
|
|
(434)
|
|
|
|
(9,265)
|
Net income (loss)
|
|
|
|
|
$ 89,763
|
|
|
|
$ (16,141)
|
|
(a)
|
|
Financial results of Bresnan Cable and Clearview have been reflected
in discontinued operations for all periods presented.
|
(b)
|
|
Income tax benefit for the three months ended March 31, 2014
includes a tax benefit of $53,132 resulting from the reversal of an
uncertain tax position liability.
|
|
CABLEVISION SYSTEMS CORPORATION
|
CONDENSED CONSOLIDATED OPERATIONS DATA AND RECONCILIATION
(Cont'd)
|
(Dollars in thousands, except per share data)
|
(Unaudited)
|
|
ADJUSTMENTS TO RECONCILE ADJUSTED
OPERATING CASH FLOW TO
|
OPERATING INCOME (LOSS)
|
|
The following is a description of the adjustments to operating income
(loss) in arriving at adjusted operating cash flow included in this
earnings release:
-
Depreciation and amortization (including
impairments). This adjustment eliminates depreciation and
amortization and impairments of long-lived assets in all periods.
-
Restructuring credits (expense). This
adjustment eliminates the expense or credits associated with
restructuring activities related to the elimination of positions,
facility realignment, asset impairments and other related activities
in all periods.
-
Share-based compensation expense. This
adjustment eliminates the compensation expense relating to stock
options, stock appreciation rights, restricted stock, and restricted
stock units granted under our employee stock plans and non-employee
director plans in all periods.
|
CONSOLIDATED FREE CASH FLOW FROM
CONTINUING OPERATIONS(a)
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|
2014(b)
|
|
|
|
2013(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities(c)
|
|
|
|
|
$
|
283,682
|
|
|
|
|
$
|
189,400
|
|
Add: excess tax benefit related to share-based awards
|
|
|
|
|
|
488
|
|
|
|
|
|
-
|
|
Less: capital expenditures(d)
|
|
|
|
|
|
(186,075
|
)
|
|
|
|
|
(237,340
|
)
|
Consolidated free cash flow from continuing operations
|
|
|
|
|
$
|
98,095
|
|
|
|
|
$
|
(47,940
|
)
|
|
(a)
|
|
See Non-GAAP Financial Measures on page 3 of this release for a
definition and discussion of Free Cash Flow from Continuing
Operations.
|
(b)
|
|
Financial results of Bresnan Cable and Clearview have been reflected
in discontinued operations for all periods presented.
|
(c)
|
|
The level of net cash provided by operating activities will continue
to depend on a number of variables in addition to our operating
performance, including the amount and timing of our interest
payments and other working capital items.
|
(d)
|
|
See page 10 of this release for additional details relating to
capital expenditures.
|
|
CABLEVISION SYSTEMS CORPORATION
CONSOLIDATED RESULTS FROM CONTINUING OPERATIONS
(Dollars in thousands)
(Unaudited)
|
|
REVENUES, NET
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
%
|
|
|
|
|
|
2014
|
|
|
|
2013(a)
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable
|
|
|
|
|
$
|
1,417,148
|
|
|
|
|
$
|
1,355,797
|
|
|
|
|
4.5
|
%
|
Lightpath
|
|
|
|
|
|
86,754
|
|
|
|
|
|
82,476
|
|
|
|
|
5.2
|
%
|
Other(b)
|
|
|
|
|
|
81,482
|
|
|
|
|
|
82,918
|
|
|
|
|
(1.7
|
)%
|
Eliminations(c)
|
|
|
|
|
|
(9,798
|
)
|
|
|
|
|
(9,963
|
)
|
|
|
|
1.7
|
%
|
Total Cablevision
|
|
|
|
|
$
|
1,575,586
|
|
|
|
|
$
|
1,511,228
|
|
|
|
|
4.3
|
%
|
|
ADJUSTED OPERATING CASH FLOW AND
OPERATING INCOME (LOSS)
|
|
|
|
|
|
|
Adjusted Operating
Cash Flow
|
|
|
|
|
|
|
|
Operating Income
(Loss)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
%
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
%
|
|
|
|
|
|
2014(a)
|
|
|
|
2013(a)
|
|
|
|
Change
|
|
|
|
2014(a)
|
|
|
|
2013(a)
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable
|
|
|
|
|
$
|
443,032
|
|
|
|
|
$
|
378,772
|
|
|
|
|
17.0
|
%
|
|
|
|
$
|
249,621
|
|
|
|
|
$
|
179,467
|
|
|
|
|
39.1
|
%
|
Lightpath
|
|
|
|
|
|
38,483
|
|
|
|
|
|
34,844
|
|
|
|
|
10.4
|
%
|
|
|
|
|
17,464
|
|
|
|
|
|
12,042
|
|
|
|
|
45.0
|
%
|
Other(d)
|
|
|
|
|
|
(47,226
|
)
|
|
|
|
|
(65,649
|
)
|
|
|
|
28.1
|
%
|
|
|
|
|
(60,002
|
)
|
|
|
|
|
(84,122
|
)
|
|
|
|
28.7
|
%
|
Total Cablevision
|
|
|
|
|
$
|
434,289
|
|
|
|
|
$
|
347,967
|
|
|
|
|
24.8
|
%
|
|
|
|
$
|
207,083
|
|
|
|
|
$
|
107,387
|
|
|
|
|
92.8
|
%
|
|
(a)
|
|
Financial results of Bresnan Cable and Clearview have been reflected
in discontinued operations for all periods presented as applicable.
|
(b)
|
|
Represents revenues of Newsday, News 12 Networks, Cablevision Media
Sales Corporation and certain other entities.
|
(c)
|
|
Represents inter-segment revenues.
|
(d)
|
|
Includes unallocated corporate general and administrative costs and
the operating results of Newsday, News 12 Networks, Cablevision
Media Sales Corporation, and certain other entities.
|
|
|
CABLEVISION SYSTEMS CORPORATION
SUMMARY OF CABLE OPERATING STATISTICS
(Unaudited)
|
|
CABLE
|
|
|
|
|
March 31,
2014
|
|
|
|
December 31,
2013
|
|
|
|
March 31,
2013(a)(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Customers(c)
|
|
|
|
|
|
3,186
|
|
|
|
|
|
3,188
|
|
|
|
|
|
3,235
|
|
Video Customers
|
|
|
|
|
|
2,799
|
|
|
|
|
|
2,813
|
|
|
|
|
|
2,888
|
|
High-Speed Data Customers
|
|
|
|
|
|
2,788
|
|
|
|
|
|
2,780
|
|
|
|
|
|
2,786
|
|
Voice Customers
|
|
|
|
|
|
2,280
|
|
|
|
|
|
2,272
|
|
|
|
|
|
2,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Serviceable Passings (in thousands)(d)
|
|
|
|
|
|
5,048
|
|
|
|
|
|
5,034
|
|
|
|
|
|
4,991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Penetration
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Customers to Serviceable Passings
|
|
|
|
|
|
63.1
|
%
|
|
|
|
|
63.3
|
%
|
|
|
|
|
64.8
|
%
|
Video Customers to Serviceable Passings
|
|
|
|
|
|
55.4
|
%
|
|
|
|
|
55.9
|
%
|
|
|
|
|
57.9
|
%
|
High-Speed Data Customers to Serviceable Passings
|
|
|
|
|
|
55.2
|
%
|
|
|
|
|
55.2
|
%
|
|
|
|
|
55.8
|
%
|
Voice Customers to Serviceable Passings
|
|
|
|
|
|
45.2
|
%
|
|
|
|
|
45.1
|
%
|
|
|
|
|
45.8
|
%
|
|
|
Revenues for the three months ended
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video(e)
|
|
|
|
|
$
|
793
|
|
|
|
|
$
|
792
|
|
|
|
|
$
|
767
|
|
High-Speed Data
|
|
|
|
|
|
347
|
|
|
|
|
|
339
|
|
|
|
|
|
330
|
|
Voice
|
|
|
|
|
|
220
|
|
|
|
|
|
211
|
|
|
|
|
|
209
|
|
Advertising
|
|
|
|
|
|
32
|
|
|
|
|
|
44
|
|
|
|
|
|
27
|
|
Other(f)
|
|
|
|
|
|
25
|
|
|
|
|
|
25
|
|
|
|
|
|
23
|
|
Total Cable Revenue
|
|
|
|
|
$
|
1,417
|
|
|
|
|
$
|
1,411
|
|
|
|
|
$
|
1,356
|
|
|
Average Monthly Cable Revenue per Customer ("RPC")(g)
|
|
|
|
|
$
|
148.22
|
|
|
|
|
$
|
147.34
|
|
|
|
|
$
|
139.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Monthly Cable Revenue per Video Customer ("RPS")(h)
|
|
|
|
|
$
|
168.34
|
|
|
|
|
$
|
166.66
|
|
|
|
|
$
|
156.34
|
|
|
(a)
|
|
Financial results of Bresnan Cable for the three month period ending
March 31, 2013 have been reflected in discontinued operations.
|
(b)
|
|
Includes a net reduction of approximately 6 thousand customer
relationships, 5 thousand video, 5 thousand high-speed data and 4
thousand voice customers that were located in the areas most
severely impacted by Superstorm Sandy who were unable to be
contacted and those whose billing we decided to suspend temporarily
during restoration of their homes.
|
(c)
|
|
Represents the number of households/businesses that receive at least
one of the Company's services.
|
(d)
|
|
Includes residential and commercial passings.
|
(e)
|
|
Includes equipment rental, DVR, video-on-demand and pay-per-view
revenue.
|
(f)
|
|
Includes installation revenue, home shopping, advertising sales
commissions and other product offerings.
|
(g)
|
|
RPC is calculated by dividing average monthly Cable GAAP revenue for
the quarter by the average number of total customers for the quarter.
|
(h)
|
|
RPS is calculated by dividing average monthly Cable GAAP revenue for
the quarter by the average number of video customers for the quarter.
|
|
|
CABLEVISION SYSTEMS CORPORATION
CAPITALIZATION AND LEVERAGE
(Dollars in thousands)
(Unaudited)
|
|
CAPITALIZATION
|
|
|
|
|
|
|
March 31, 2014
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
$
|
768,122
|
|
|
|
|
|
|
Credit facility debt
|
|
|
|
|
$
|
3,760,674
|
Senior notes and debentures
|
|
|
|
|
|
5,111,742
|
Collateralized indebtedness
|
|
|
|
|
|
817,950
|
Capital lease obligations and notes payable
|
|
|
|
|
|
75,142
|
Debt
|
|
|
|
|
$
|
9,765,508
|
|
|
LEVERAGE
|
|
Debt
|
|
|
|
$
|
9,765,508
|
Less: Collateralized indebtedness of unrestricted subsidiaries(a)
|
|
|
|
|
817,950
|
Cash and cash equivalents
|
|
|
|
|
768,122
|
Net debt
|
|
|
|
$
|
8,179,436
|
|
|
|
|
|
|
|
|
|
Leverage Ratios(b)
|
Consolidated net debt to AOCF leverage ratio(a)(c)
|
|
|
|
4.7x
|
Restricted Group leverage ratio (Credit Facility Test)(d)(e)
|
|
|
|
3.1x
|
CSC Holdings notes and debentures leverage ratio(e)(f)
|
|
|
|
3.4x
|
Cablevision senior notes leverage ratio(e)(g)
|
|
|
|
5.3x
|
|
(a)
|
|
Collateralized indebtedness is excluded from the leverage
calculation because it is viewed as a forward sale of the stock of
unaffiliated companies and the Company's only obligation at maturity
is to deliver, at its option, the stock or its cash equivalent.
|
(b)
|
|
Leverage ratios are based on face amount of outstanding debt.
|
(c)
|
|
AOCF is annualized based on the first quarter 2014 results, as
reported.
|
(d)
|
|
Reflects the net debt to cash flow ratio as defined in the CSC
Holdings' credit facility debt agreement (which excludes
approximately $2.8 billion of Cablevision's senior notes and the
debt and cash flows related to CSC Holdings' unrestricted
subsidiaries which are primarily comprised of Newsday). The
annualized AOCF (as defined) used in the Restricted Group leverage
ratio was $1.831 billion.
|
(e)
|
|
Includes CSC Holdings' guarantee of Newsday LLC's $480 million
senior secured credit facility.
|
(f)
|
|
Reflects the debt to cash flow ratio applicable under CSC Holdings'
senior notes and debentures indentures (which excludes approximately
$2.8 billion of Cablevision's senior notes and the debt and cash
flows related to CSC Holdings' unrestricted subsidiaries which are
primarily comprised of Newsday). The annualized AOCF (as defined)
used in the CSC Holdings notes and debentures leverage ratio was
$1.827 billion.
|
(g)
|
|
Adjusts the debt to cash flow ratio as calculated under the CSC
Holdings notes and debentures leverage ratio to include
approximately $2.8 billion of Cablevision's senior notes plus $611
million of Cablevision's senior notes that were contributed to
Newsday Holdings LLC.
|
|
|
CABLEVISION SYSTEMS CORPORATION
CAPITAL EXPENDITURES
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
|
|
2014
|
|
|
|
2013(a)
|
CAPITAL EXPENDITURES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer premise equipment
|
|
|
|
|
$
|
56,804
|
|
|
|
$
|
83,726
|
|
Scalable infrastructure
|
|
|
|
|
|
46,829
|
|
|
|
|
54,337
|
|
Line extensions
|
|
|
|
|
|
1,236
|
|
|
|
|
5,958
|
|
Upgrade/rebuild
|
|
|
|
|
|
7,619
|
|
|
|
|
6,287
|
|
Support
|
|
|
|
|
|
32,837
|
|
|
|
|
48,546
|
|
Cable
|
|
|
|
|
|
145,325
|
|
|
|
|
198,854
|
|
Lightpath
|
|
|
|
|
|
26,870
|
|
|
|
|
26,414
|
|
Other(b)
|
|
|
|
|
|
13,880
|
|
|
|
|
12,072
|
|
Total Cablevision
|
|
|
|
|
$
|
186,075
|
|
|
|
$
|
237,340
|
|
|
(a)
|
|
Capital expenditures for Bresnan Cable and Clearview have been
reflected in discontinued operations.
|
(b)
|
|
Other primarily includes Newsday, News 12 Networks, Cablevision
Media Sales Corporation, and Corporate.
|
|
[ Back To TMCnet.com's Homepage ]
|