Aspen Technology Announces Financial Results for the Third Quarter of Fiscal 2015
April 28, 2015 | By Business Wire News
BEDFORD, Mass.
Aspen Technology, Inc. (NASDAQ: AZPN), a leading provider of software and services to the process industries, today announced financial results for its third quarter of fiscal year 2015, ended March 31, 2015.
“AspenTech delivered strong third quarter financial results that exceeded our guidance across all key metrics. Total license contract value grew 13.2% year-over-year in the third quarter, which underscores the continued need of customers to improve the efficiency of their operations,” said Antonio Pietri, President and Chief Executive Officer of AspenTech.
Pietri added, “Our disciplined approach to expense management is driving strong profit margins and cash flow generation, which provided the flexibility to repurchase approximately $108 million of our common stock. We believe the combination of continued top and bottom line growth and returning capital to shareholders can generate long-term value.”
Third Quarter Fiscal 2015 and Recent Business Highlights
- The license portion of total contract value was $2.03 billion at the end of the third quarter of fiscal 2015, which increased 13.2% compared to the third quarter of fiscal 2014 and 3.1% sequentially.
- Total contract value, including the value of bundled maintenance, was $2.41 billion at the end of the third quarter of fiscal 2015, which increased 14.1% compared to the third quarter of fiscal 2014 and 3.2% sequentially.
- Annual spend, which the company defines as the annualized value of all term license and maintenance revenue contracts at the end of the quarter, was $411.6 million at the end of the third quarter of fiscal 2015, which increased 11.9% compared to the third quarter of fiscal 2014 and 2.9% sequentially.
- GAAP operating margin was 37.5%, compared to 30.3% in the third quarter of fiscal 2014. Non-GAAP operating margin was 43.7%, compared to 38.6% in the third quarter of fiscal 2014.
- We repurchased nearly three million shares of our common stock for $107.7 million in the third quarter of fiscal 2015.
Summary of Third Quarter Fiscal Year 2015 Financial Results
AspenTech’s total revenue of $111.3 million increased 7.4% from $103.6 million in the third quarter of the prior fiscal year.
- Subscription and software revenue was $102.5 million in the third quarter of fiscal 2015, an increase from $91.3 million in the third quarter of fiscal 2014.
- Services & other revenue was $8.8 million in the third quarter of fiscal 2015, compared to $12.3 million in the third quarter of fiscal 2014.
For the quarter ended March 31, 2015, AspenTech reported income from operations of $41.7 million, compared to income from operations of $31.4 million for the quarter ended March 31, 2014.
Net income was $28.2 million for the quarter ended March 31, 2015, leading to net income per share of $0.32, compared to net income per share of $0.22 in the same period last fiscal year.
Non-GAAP income from operations, which adds back stock-based compensation expense, restructuring charges, amortization of intangibles associated with acquisitions and non-capitalized acquired technology, was $48.7 million for the third quarter of fiscal 2015, compared to non-GAAP income from operations of $40.0 million in the same period last fiscal year. Non-GAAP net income was $32.6 million, or $0.37 per share, for the third quarter of fiscal 2015, compared to non-GAAP net income of $26.4 million, or $0.28 per share, in the same period last fiscal year.
AspenTech had cash and marketable securities of $225.0 million at March 31, 2015, a decrease of $31.5 million from the end of the prior quarter after using $107.0 million in cash to repurchase shares of common stock.
During the third quarter, the company generated $64.6 million in cash flow from operations. On a non-GAAP basis, cash flow from operations was $81.4 million and free cash flow was $79.7 million after taking into consideration $1.8 million in capital expenditures and capitalized software.
Use of Non-GAAP Financial Measures
This press release contains “non-GAAP financial measures” under the rules of the U.S. Securities and Exchange Commission. Non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles. This non-GAAP information supplements, and is not intended to represent a measure of performance in accordance with, disclosures required by generally accepted accounting principles, or GAAP. Non-GAAP financial measures should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP. A reconciliation of GAAP to non-GAAP results is included in the financial tables included in this press release.
Management considers both GAAP and non-GAAP financial results in managing AspenTech’s business. As the result of adoption of new licensing models, management believes that a number of AspenTech’s performance indicators based on GAAP, including revenue, gross profit, operating income and net income, should be viewed in conjunction with certain non-GAAP and other business measures in assessing AspenTech’s performance, growth and financial condition. Accordingly, management utilizes a number of non-GAAP and other business metrics, including the non-GAAP metrics set forth in this press release, to track AspenTech’s business performance. None of these non-GAAP metrics should be considered as an alternative to any measure of financial performance calculated in accordance with GAAP.
Conference Call and Webcast
AspenTech will host a conference call and webcast today, April 28, 2015, at 4:30 p.m. (Eastern Time), to discuss the company’s financial results for the third quarter fiscal year 2015 as well as the company’s business outlook.
The live dial-in number is (866) 604-6127 or (706) 634-5625, conference ID code 21858768. Interested parties may also listen to a live webcast of the call by logging on to the Investor Relations section of AspenTech’s website, http://www.aspentech.com/corporate/investor.cfm, and clicking on the “webcast” link. A replay of the call will be archived on AspenTech’s website and will also be available via telephone at (855) 859-2056 or (404) 537-3406, conference ID code 21858768, through May 28, 2015.
About AspenTech
AspenTech is a leading supplier of software that optimizes process manufacturing – for energy, chemicals, engineering and construction, and other industries that manufacture and produce products from a chemical process. With integrated aspenONE solutions, process manufacturers can implement best practices for optimizing their engineering, manufacturing and supply chain operations. As a result, AspenTech customers are better able to increase capacity, improve margins, reduce costs and become more energy efficient. To see how the world’s leading process manufacturers rely on AspenTech to achieve their operational excellence goals, visit www.aspentech.com.
Forward-Looking Statements
The third paragraph of this press release contains forward-looking statements for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Actual results may vary significantly from AspenTech’s expectations based on a number of risks and uncertainties, including, without limitation: AspenTech’s failure to increase usage and product adoption of aspenONE offerings, and failure to continue to provide innovative, market-leading solutions; demand for, or usage of, aspenONE software declines for any reason; unfavorable economic and market conditions or a lessening demand in the market for process optimization software; and other risk factors described from time to time in AspenTech’s periodic reports filed with the Securities and Exchange Commission. AspenTech cannot guarantee any future results, levels of activity, performance, or achievements. AspenTech expressly disclaims any obligation to update forward-looking statements after the date of this press release.
© 2015 Aspen Technology, Inc. AspenTech, aspenONE and the Aspen leaf logo are registered trademarks of Aspen Technology, Inc. All rights reserved. All other trademarks are property of their respective owners.
| ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES | |||||||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS* | |||||||||||||||||||||||||||
| (Unaudited in thousands, except per share data) | |||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||
| March 31, | March 31, | ||||||||||||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||||||
| Subscription and software | $ | 102,543 | $ | 91,309 | $ | 300,002 | $ | 258,916 | |||||||||||||||||||
| Services and other | 8,756 | 12,278 | 26,213 | 31,005 | |||||||||||||||||||||||
| Total revenue | 111,299 | 103,587 | 326,215 | 289,921 | |||||||||||||||||||||||
| Cost of revenue: | |||||||||||||||||||||||||||
| Subscription and software | 5,404 | 5,332 | 15,813 | 14,974 | |||||||||||||||||||||||
| Services and other | 6,905 | 9,956 | 21,142 | 24,835 | |||||||||||||||||||||||
| Total cost of revenue | 12,309 | 15,288 | 36,955 | 39,809 | |||||||||||||||||||||||
| Gross profit | 98,990 | 88,299 | 289,260 | 250,112 | |||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||
| Selling and marketing | 23,160 | 24,267 | 67,599 | 71,376 | |||||||||||||||||||||||
| Research and development | 20,323 | 21,791 | 52,548 | 52,641 | |||||||||||||||||||||||
| General and administrative | 13,776 | 10,839 | 36,227 | 33,732 | |||||||||||||||||||||||
| Total operating expenses, net | 57,259 | 56,897 | 156,374 | 157,749 | |||||||||||||||||||||||
| Income from operations | 41,731 | 31,402 | 132,886 | 92,363 | |||||||||||||||||||||||
| Interest income | 122 | 275 | 389 | 969 | |||||||||||||||||||||||
| Interest expense | (1 | ) | (6 | ) | (8 | ) | (32 | ) | |||||||||||||||||||
| Other income (expense), net | 414 | (472 | ) | 354 | (1,807 | ) | |||||||||||||||||||||
| Income before provision for income taxes | 42,266 | 31,199 | 133,621 | 91,493 | |||||||||||||||||||||||
| Provision for income taxes | 14,096 | 10,356 | 46,020 | 32,388 | |||||||||||||||||||||||
| Net income | $ | 28,170 | $ | 20,843 | $ | 87,601 | $ | 59,105 | |||||||||||||||||||
| Net income per common share: | |||||||||||||||||||||||||||
| Basic | $ | 0.32 | $ | 0.23 | $ | 0.98 | $ | 0.64 | |||||||||||||||||||
| Diluted | $ | 0.32 | $ | 0.22 | $ | 0.97 | $ | 0.63 | |||||||||||||||||||
| Weighted average shares outstanding: | |||||||||||||||||||||||||||
| Basic | 87,355 | 92,414 | 89,509 | 92,891 | |||||||||||||||||||||||
| Diluted | 87,853 | 93,365 | 90,121 | 93,951 | |||||||||||||||||||||||
(*)- Certain items in prior period Consolidated Statements of Operations have been reclassified to conform to the current period presentation.
| ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES | ||||||||||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||||||||||||
| (Unaudited in thousands, except share data) | ||||||||||||||||
| March 31, | June 30, | |||||||||||||||
| 2015 | 2014 | |||||||||||||||
| ASSETS | ||||||||||||||||
| Current assets: | ||||||||||||||||
| Cash and cash equivalents | $ | 143,962 | $ | 199,526 | ||||||||||||
| Short-term marketable securities | 71,848 | 67,619 | ||||||||||||||
| Accounts receivable, net | 28,084 | 38,532 | ||||||||||||||
| Current portion of installments receivable, net | 380 | 640 | ||||||||||||||
| Unbilled services | 1,134 | 1,656 | ||||||||||||||
| Prepaid expenses and other current assets | 7,397 | 10,567 | ||||||||||||||
| Prepaid income taxes | 682 | 605 | ||||||||||||||
| Current deferred tax assets | 4,918 | 10,537 | ||||||||||||||
| Total current assets | 258,405 | 329,682 | ||||||||||||||
| Long-term marketable securities | 9,140 | 31,270 | ||||||||||||||
| Non-current installments receivable, net | 250 | 811 | ||||||||||||||
| Property, equipment and leasehold improvements, net | 18,459 | 7,588 | ||||||||||||||
| Computer software development costs, net | 1,161 | 1,390 | ||||||||||||||
| Goodwill | 17,026 | 19,276 | ||||||||||||||
| Non-current deferred tax assets | 11,120 | 12,765 | ||||||||||||||
| Other non-current assets | 1,504 | 5,190 | ||||||||||||||
| Total assets | $ | 317,065 | $ | 407,972 | ||||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||||||||||
| Current liabilities: | ||||||||||||||||
| Accounts payable | $ | 3,369 | $ | 412 | ||||||||||||
| Accrued expenses and other current liabilities | 34,751 | 34,984 | ||||||||||||||
| Income taxes payable | 1,709 | 2,168 | ||||||||||||||
| Current deferred revenue | 236,025 | 228,940 | ||||||||||||||
| Total current liabilities | 275,854 | 266,504 | ||||||||||||||
| Non-current deferred revenue | 37,813 | 45,942 | ||||||||||||||
| Other non-current liabilities | 30,192 | 11,850 | ||||||||||||||
| Commitments and contingencies | ||||||||||||||||
| Series D redeemable convertible preferred stock, $0.10 par value— | ||||||||||||||||
| Authorized— 3,636 shares as of March 31, 2015 and June 30, 2014 | ||||||||||||||||
| Issued and outstanding— none as of March 31, 2015 and June 30, 2014 | ||||||||||||||||
| Stockholders’ equity (deficit): | ||||||||||||||||
| Common stock, $0.10 par value— Authorized—210,000,000 shares | ||||||||||||||||
| Issued— 101,390,162 shares at March 31, 2015 and 101,033,740 shares at June 30, 2014 | ||||||||||||||||
| Outstanding— 86,038,275 shares at March 31, 2015 and 91,661,850 shares at June 30, 2014 | 10,139 | 10,103 | ||||||||||||||
| Additional paid-in capital | 622,266 | 591,324 | ||||||||||||||
| Accumulated deficit | (176,433 | ) | (264,034 | ) | ||||||||||||
| Accumulated other comprehensive income | 5,026 | 9,372 | ||||||||||||||
|
Treasury stock, at cost—15,351,887 shares of common stock at March 31, 2015 and 9,371,890 shares at June 30, 2014 |
(487,792 | ) | (263,089 | ) | ||||||||||||
| Total stockholders’ equity (deficit) | (26,794 | ) | 83,676 | |||||||||||||
| Total liabilities and stockholders’ equity (deficit) | $ | 317,065 | $ | 407,972 | ||||||||||||
| ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS* | ||||||||||||||||||||||||
| (Unaudited in thousands) | ||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| March 31, | March 31, | |||||||||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||
| Cash flows from operating activities: | ||||||||||||||||||||||||
| Net income | $ | 28,170 | $ | 20,843 | $ | 87,601 | $ | 59,105 | ||||||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||||||
| Depreciation and amortization | 1,758 | 1,376 | 4,616 | 3,855 | ||||||||||||||||||||
| Net foreign currency (gains) losses | (1,336 | ) | 365 | (2,715 | ) | 1,444 | ||||||||||||||||||
| Stock-based compensation | 3,456 | 3,564 | 11,122 | 11,102 | ||||||||||||||||||||
| Deferred income taxes | (456 | ) | 9,036 | 21,317 | 25,827 | |||||||||||||||||||
| Provision for bad debts | (809 | ) | (31 | ) | (471 | ) | 751 | |||||||||||||||||
| Tax benefits from stock-based compensation | 14,159 | 54 | 21,843 | 137 | ||||||||||||||||||||
| Excess tax benefits from stock-based compensation | (14,159 | ) | (54 | ) | (21,843 | ) | (137 | ) | ||||||||||||||||
| Other non-cash operating activities | 619 | 462 | 1,401 | 1,358 | ||||||||||||||||||||
| Changes in assets and liabilities: | ||||||||||||||||||||||||
| Accounts receivable | (7,622 | ) | (781 | ) | 10,897 | 5,717 | ||||||||||||||||||
| Unbilled services | (505 | ) | (504 | ) | 485 | 667 | ||||||||||||||||||
| Prepaid expenses, prepaid income taxes, and other assets | 1,848 | 2,791 | 4,762 | 4,327 | ||||||||||||||||||||
| Installments receivable | (158 | ) | 3,588 | 822 | 11,933 | |||||||||||||||||||
| Accounts payable, accrued expenses, and other liabilities | 4,055 | 4,403 | (1,198 | ) | (1,248 | ) | ||||||||||||||||||
| Deferred revenue | 35,622 | 24,521 | (222 | ) | 17,051 | |||||||||||||||||||
| Net cash provided by operating activities | 64,642 | 69,633 | 138,417 | 141,889 | ||||||||||||||||||||
| Cash flows from investing activities: | ||||||||||||||||||||||||
| Purchases of marketable securities | (11,017 | ) | (16,550 | ) | (50,065 | ) | (35,542 | ) | ||||||||||||||||
| Maturities of marketable securities | 27,911 | 20,938 | 66,923 | 33,362 | ||||||||||||||||||||
| Purchases of property, equipment and leasehold improvements | (1,586 | ) | (906 | ) | (5,914 | ) | (2,630 | ) | ||||||||||||||||
| Purchases of technology intangibles | – | (400 | ) | – | (400 | ) | ||||||||||||||||||
| Capitalized computer software development costs | (178 | ) | (97 | ) | (315 | ) | (601 | ) | ||||||||||||||||
| Net cash provided by (used in) investing activities | 15,130 | 2,985 | 10,629 | (5,811 | ) | |||||||||||||||||||
| Cash flows from financing activities: | ||||||||||||||||||||||||
| Exercises of stock options | 531 | 3,045 | 2,046 | 7,475 | ||||||||||||||||||||
| Repurchases of common stock | (106,973 | ) | (30,000 | ) | (222,878 | ) | (88,919 | ) | ||||||||||||||||
|
Payments of tax withholding obligations related to restricted stock |
(1,300 | ) | (1,698 | ) | (3,874 | ) | (5,935 | ) | ||||||||||||||||
| Excess tax benefits from stock-based compensation | 14,159 | 54 | 21,843 | 137 | ||||||||||||||||||||
| Net cash used in financing activities | (93,583 | ) | (28,599 | ) | (202,863 | ) | (87,242 | ) | ||||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | (670 | ) | (13 | ) | (1,747 | ) | 215 | |||||||||||||||||
| (Decrease) increase in cash and cash equivalents | (14,481 | ) | 44,006 | (55,564 | ) | 49,051 | ||||||||||||||||||
| Cash and cash equivalents, beginning of period | 158,443 | 137,477 | 199,526 | 132,432 | ||||||||||||||||||||
| Cash and cash equivalents, end of period | $ | 143,962 | $ | 181,483 | $ | 143,962 | $ | 181,483 | ||||||||||||||||
| Supplemental disclosure of cash flow information: | ||||||||||||||||||||||||
| Income taxes paid, net | $ | 312 | $ | 672 | $ | 2,933 | $ | 5,717 | ||||||||||||||||
| Supplemental disclosure of non-cash investing and financing activities: | ||||||||||||||||||||||||
|
Landlord improvement allowance included in leasehold improvements and deferred rent liability |
$ | 6,064 | $ | – | $ | 6,064 | $ | – | ||||||||||||||||
|
Purchases of property, equipment and leasehold improvements included in accounts payable and accrued expenses |
1,913 | – | 1,913 | – | ||||||||||||||||||||
| Common stock repurchases included in accrued expenses | 2,450 | – | 2,450 | – | ||||||||||||||||||||
(*)- Certain items for the three and nine months ended March 31, 2014 and the three months ended September 30, 2014 presented in the Consolidated Statements of Cash Flows have been reclassified to conform to the current period presentation.
| ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES | |||||||||||||||||||||||||||
| Reconciliation of GAAP to Non-GAAP Results of Operations and Cash Flows | |||||||||||||||||||||||||||
| The following tables reflect a reconciliation of selected Aspen Technology GAAP to Non-GAAP results of operations and cash flows. | |||||||||||||||||||||||||||
| (unaudited in thousands, except per share data) | |||||||||||||||||||||||||||
| Three Months Ended
March 31, |
Nine Months Ended
March 31, |
||||||||||||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||
|
Total expenses |
|||||||||||||||||||||||||||
| GAAP total expenses (a) | $ | 69,568 | $ | 72,185 | $ | 193,329 | $ | 197,558 | |||||||||||||||||||
| Less: | |||||||||||||||||||||||||||
| Stock-based compensation (b) | (3,456 | ) | (3,564 | ) | (11,122 | ) | (11,102 | ) | |||||||||||||||||||
| Non-capitalized acquired technology (e) | (3,277 | ) | (4,856 | ) | (3,277 | ) | (4,856 | ) | |||||||||||||||||||
| Restructuring charges | – | 19 | – | 15 | |||||||||||||||||||||||
| Amortization of purchased technology intangibles | (187 | ) | (224 | ) | (635 | ) | (698 | ) | |||||||||||||||||||
| Non-GAAP total expenses | $ | 62,648 | $ | 63,560 | $ | 178,295 | $ | 180,917 | |||||||||||||||||||
|
Income from operations |
|||||||||||||||||||||||||||
| GAAP income from operations | $ | 41,731 | $ | 31,402 | $ | 132,886 | $ | 92,363 | |||||||||||||||||||
| Plus: | |||||||||||||||||||||||||||
| Stock-based compensation (b) | 3,456 | 3,564 | 11,122 | 11,102 | |||||||||||||||||||||||
| Non-capitalized acquired technology (e) | 3,277 | 4,856 | 3,277 | 4,856 | |||||||||||||||||||||||
| Restructuring charges | – | (19 | ) | – | (15 | ) | |||||||||||||||||||||
| Amortization of purchased technology intangibles | 187 | 224 | 635 | 698 | |||||||||||||||||||||||
| Non-GAAP income from operations | $ | 48,651 | $ | 40,027 | $ | 147,920 | $ | 109,004 | |||||||||||||||||||
|
Net income |
|||||||||||||||||||||||||||
| GAAP net income | $ | 28,170 | $ | 20,843 | $ | 87,601 | $ | 59,105 | |||||||||||||||||||
| Plus: | |||||||||||||||||||||||||||
| Stock-based compensation (b) | 3,456 | 3,564 | 11,122 | 11,102 | |||||||||||||||||||||||
| Non-capitalized acquired technology (e) | 3,277 | 4,856 | 3,277 | 4,856 | |||||||||||||||||||||||
| Restructuring charges | – | (19 | ) | – | (15 | ) | |||||||||||||||||||||
| Amortization of purchased technology intangibles | 187 | 224 | 635 | 698 | |||||||||||||||||||||||
| Less: | |||||||||||||||||||||||||||
| Income tax effect on Non-GAAP items (c) | (2,491 | ) | (3,105 | ) | (5,412 | ) | (5,991 | ) | |||||||||||||||||||
| Non-GAAP net income | $ | 32,599 | $ | 26,363 | $ | 97,223 | $ | 69,755 | |||||||||||||||||||
|
Diluted income per share |
|||||||||||||||||||||||||||
| GAAP diluted income per share | $ | 0.32 | $ | 0.22 | $ | 0.97 | $ | 0.63 | |||||||||||||||||||
| Plus: | |||||||||||||||||||||||||||
| Stock-based compensation (b) | 0.04 | 0.04 | 0.12 | 0.12 | |||||||||||||||||||||||
| Non-capitalized acquired technology (e) | 0.04 | 0.05 | 0.04 | 0.05 | |||||||||||||||||||||||
| Restructuring charges | – | – | – | – | |||||||||||||||||||||||
| Amortization of purchased technology intangibles | – | – | 0.01 | 0.01 | |||||||||||||||||||||||
| Less: | |||||||||||||||||||||||||||
| Income tax effect on Non-GAAP items (c) | (0.03 | ) | (0.03 | ) | (0.06 | ) | (0.06 | ) | |||||||||||||||||||
| Non-GAAP diluted income per share | $ | 0.37 | $ | 0.28 | $ | 1.08 | $ | 0.74 | |||||||||||||||||||
| Shares used in computing Non-GAAP diluted income per share | 87,853 | 93,365 | 90,121 | 93,951 | |||||||||||||||||||||||
| Three Months Ended
March 31, |
Nine Months Ended
March 31, |
||||||||||||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||
|
Non-GAAP Cash Flows from Operating Activities and Free Cash Flow |
|||||||||||||||||||||||||||
| GAAP cash flows from operating activities | $ | 64,642 | $ | 69,633 | $ | 138,417 | $ | 141,889 | |||||||||||||||||||
| Plus: | |||||||||||||||||||||||||||
| Non-capitalized acquired technology (e) | 2,621 | 3,856 | 2,621 | 3,856 | |||||||||||||||||||||||
| Excess tax benefits from stock-based compensation (d) | 14,159 | 54 | 21,843 | 137 | |||||||||||||||||||||||
| Non-GAAP Cash Flows from Operating Activities | $ | 81,422 |
|
$ | 73,543 | $ | 162,881 |
|
$ | 145,882 | |||||||||||||||||
| Less: | |||||||||||||||||||||||||||
| Purchases of property, equipment and leasehold improvements | (1,586 | ) | (906 | ) | (5,914 | ) | (2,630 | ) | |||||||||||||||||||
| Capitalized computer software development costs | (178 | ) | (97 | ) | (315 | ) | (601 | ) | |||||||||||||||||||
| Free Cash Flow | $ | 79,658 | $ | 72,540 | $ | 156,652 | $ | 142,651 | |||||||||||||||||||
| (a) GAAP total expenses | |||||||||||||||||||||||||||
| Three Months Ended
March 31, |
Nine Months Ended
March 31, |
||||||||||||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||
| Total costs of revenue | $ | 12,309 | $ | 15,288 | $ | 36,955 | $ | 39,809 | |||||||||||||||||||
| Total operating expenses | 57,259 | 56,897 | 156,374 | 157,749 | |||||||||||||||||||||||
| GAAP total expenses | $ | 69,568 | $ | 72,185 | $ | 193,329 | $ | 197,558 | |||||||||||||||||||
| (b) Stock-based compensation expense was as follows: | |||||||||||||||||||||||||||
| Three Months Ended
March 31, |
Nine Months Ended
March 31, |
||||||||||||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||
| Cost of services and other | $ | 336 | $ | 282 | $ | 1,014 | $ | 910 | |||||||||||||||||||
| Selling and marketing | 778 | 832 | 2,282 | 2,653 | |||||||||||||||||||||||
| Research and development | 959 | 1,523 | 2,923 | 3,267 | |||||||||||||||||||||||
| General and administrative | 1,383 | 927 | 4,903 | 4,272 | |||||||||||||||||||||||
| Total stock-based compensation | $ | 3,456 | $ | 3,564 | $ | 11,122 | $ | 11,102 | |||||||||||||||||||
(c) The income tax effect on non-GAAP items for the three and nine months ended March 31, 2015 and 2014 is calculated utilizing the Company’s estimated federal and state tax rate of 36%.
(d) Excess tax benefits from stock-based compensation are included in non-GAAP cash flows from operating activities and free cash flow to be consistent with the treatment of other tax benefits. Refer to the Company’s Form 10-Q for the period ended March 31, 2015 for additional details.
(e) During the three months ended March 31, 2015 and 2014, we acquired certain technology for $3.3 million and $4.9 million, respectively, as a part of projects initiated during these periods to develop commercially available products. At the time of these purchases, the projects did not meet the accounting definition of having reached technological feasibility, and, as such, the costs of the acquired technology were expensed during the three and nine months ended March 31, 2015 and 2014. During the three and nine months ended March 31, 2015 and 2014, we excluded the payments of $2.6 million and $3.9 million for the acquired technology from non-GAAP cash flows from operating activities and free cash flow to be consistent with the treatment of other transactions where acquired assets are capitalized.
Media Contact
AspenTech
David Grip, +1 781-221-5273
david.grip@aspentech.com
or
Investor Contact
ICR
Brian Denyeau, +1 646-277-1251
brian.denyeau@icrinc.com
