Carolina Trust BancShares, Inc. Reports Third Quarter 2016 Diluted Earnings per Share of $0.01


LINCOLNTON, N.C., Oct. 27, 2016 (GLOBE NEWSWIRE) -- Carolina Trust BancShares, Inc. (NASDAQ:CART) announced today its financial results for the third quarter that ended September 30, 2016 (“3Q 2016”).  Carolina Trust BancShares, Inc. (“the Company”), the bank holding company for its subsidiary, Carolina Trust Bank (“the Bank”), earned net income of $85,000 in 3Q 2016 as compared to $431,000 for the same period in 2015 (“3Q 2015”), representing an 80%, or $346,000, decrease in net income between the comparative quarters. The Company’s net income for 3Q 2016 was also an 81% decline from the $457,000 in net income previously reported for the quarter ended June 30, 2016 (“the linked quarter”).  After deducting preferred stock dividends, net income available to common stockholders in 3Q 2016 was $27,000, a 93% decrease from the 3Q 2015 figure, $372,000, and a 93% decrease from the linked quarter figure, $399,000.  Diluted earnings per share for 3Q 2016 were $0.01, as compared to $0.08 for the same period last year. Annualized return on average total assets was 0.09%, and annualized return on average common shareholder’s equity was 0.37% for 3Q 2016.  The 3Q 2016 annualized return on average assets was lower than both 3Q 2015 and the linked quarter at 0.51% and 0.49%, respectively.  Similarly, the 3Q 2016 annualized return on average common equity was lower than both 3Q 2015 at 5.27% and the linked quarter at 5.57%. 

The 3Q 2016 and 3Q 2015 results included increases to income tax expense of $79,000 and $99,000, respectively, with offsetting decreases to the deferred tax assets.  These tax adjustments were caused by consecutive annual changes to the North Carolina corporate income tax rates that decreased from 5% to 4% effective January 1, 2016 and subsequently to 3% effective January 1, 2017.  Over time, the lower state income tax rate should have a positive impact on current and retained earnings.

The $346,000 earnings decline from 3Q 2015 to 3Q 2016 was driven primarily by increases to loan loss provision, foreclosed asset expenses, and professional fees. 

  • Loan loss provision increased by $372,000 or $238,000, net of income taxes.  The provision for 3Q 2016 was $202,000 as compared to a $170,000 recovery in 3Q 2015.  The provision in 3Q 2016 was attributed to a specific reserve for one commercial loan that was downgraded during the quarter.
  • Professional fees increased by $106,000 or $68,000, net of income taxes. Legal fees related to the reorganization to a bank holding company on August 16, 2016, accounted for most of the increase, followed by increases in audit and consulting fees.  Consulting fees were related to compliance, strategic planning, and asset-liability management. 
  • Foreclosed asset expenses increased by $98,000, or $63,000 net of taxes.  These expenses include losses on sales, write-downs of unsold properties, repair and maintenance expenses and property taxes.
  • Nonrecurring expenses related to the holding company reorganization totaled approximately $67,000.
  • Expenses related to upgrading our core banking system totaled $31,000, and additional expenses are expected to be incurred until April 2017, the projected implementation date.

Net interest income decreased by $18,000, comparing 3Q 2016 to 3Q 2015 and by $105,000 compared to the linked quarter.  Comparing 3Q 2016 with 3Q 2015, interest expenses rose slightly more than interest income even though average loans grew by approximately $16 million or 6%.  The decline compared to the linked quarter was attributed primarily to a decrease in loan interest income.   The weighted average contractual rate on loans at September 30, 2016 was 4.84% as compared to 4.87% at June 30, 2016.

Noninterest expense grew by $324,000, or 11%, in 3Q 2016 as compared to 3Q 2015, and was due mostly to the professional fees and foreclosed asset expenses discussed above.  This increase was partially offset by a favorable $65,000 increase in noninterest income that was attributed to (1) a gain on the sale of an investment security and to (2) the deposit account growth that resulted in additional interchange fee income.  Compared to the linked quarter, noninterest expenses increased by 204,000.

Jerry L. Ocheltree, President and Chief Executive Officer stated, “We are pleased to have completed the formation of our bank holding company structure that provides us more flexibility in raising capital.  In October, we closed on a $10 million subordinated debt issue.  We intend to invest most of those proceeds in the Bank to bolster capital for projected growth.  Conversion of our Mooresville loan production office to a full service branch has been approved by both the FDIC and North Carolina Commissioner of Banks.  During the first quarter of 2017, we look forward to providing our full suite of deposit products and online banking services to customers in Mooresville and the communities along the eastern side of Lake Norman.  In Hickory, we expect that construction of our permanent branch will be completed in the 4th quarter of 2016.  As we relocate from a multi-tenant building to a freestanding and more convenient location, we look forward to developing more banking relationships in Hickory and the surrounding Unifour region.”

“In addition to these events, we are also upgrading our core bank processing system to provide a wider range of cash management products, to add functionality for processing loan and deposit  transactions, and to improve our overall efficiency.  We expect to complete this project in April 2017.”

“These activities are part of our strategic plan to position Carolina Trust Bank to compete effectively for growth throughout our service area.  We are making investments in facilities and training in order to serve our customers well with each opportunity.”

Set forth below are certain selected financial items for the quarter ended September 30, 2016:

  • Pre-tax earnings of $249,000, a decrease of $649,000 or 72% compared to 3Q 2015.
  • Increase in loans of $8.3 million (“mm”) or 11.2%, annualized, during 3Q 2016.
  • Decrease in deposits of $0.4 mm or less than 1%, annualized, during 3Q 2016.
  • Total nonperforming assets (“NPAs”) increased to $4.5 million from $3.0 million at June 30, 2016.  The NPAs as a percentage of total assets increased from 0.80% at June 30, 2016 to 1.20% at September 30, 2016.  Although the balance of foreclosed real estate declined during the quarter, there were several commercial and industrial loans placed on nonaccrual status during the quarter for various reasons.  Most of the increase was attributed to one loan.
  • The ratio of allowance for loan and lease losses (“ALLL”) to total loans increased 1 basis point from 1.21% at June 30, 2016 to 1.22% at September 30, 2016.  This slight percentage increase reflects a $146,000 increase in the ALLL.  The ALLL attributed to loans evaluated individually for impairment increased by $630,000, while the general allowance for loans evaluated collectively for impairment decreased.  The general allowance decreased because the historical loss rate has trended lower over the past few years.  The ALLL model includes historical losses as one of several factors in estimating the current credit losses for non-impaired loans.  As earlier reporting periods age off of the historical loss analysis time frame, the ALLL decreases.  Classified loans increased by $2.9 million during 3Q 2016, and non-performing loans increased by $1.8 million during the period. 
  • The classified asset ratio for the Bank at September 30, 2016 was 29%.

Bank’s Classified asset ratio  =   [classified loans and other real estate]
                                              [Bank tier 1 capital and allowance for loan losses]
Classified loans     =    loans that are risk-graded as substandard, doubtful or loss

CAPITAL LEVELS
Capital for the Bank exceeded "well-capitalized" thresholds for each of the four primary capital levels monitored by state and federal regulators. As of September 30, 2016, the common equity tier 1 capital ratio was 8.88%; the tier 1 capital ratio was 9.50%; the total capital ratio was 10.69%; and the tier 1 leverage ratio was 8.00%.  Capital at the Company level was marginally higher than the Bank due to cash dividends received from the Bank, a portion of which was retained in cash.

NET INTEREST INCOME
Net interest income was $3,274,000 in 3Q 2016, down slightly from $3,292,000 in 3Q 2015 and down from $3,379,000 in the linked quarter.  The Bank’s net interest margin (“NIM”) for 3Q 2016 was 3.67%, down 50 basis points (“bp”) from 4.17% reported for the same period last year.  The margin compression was due primarily to the increase in lower yielding overnight funds, as part of a strategy to add liquidity in early 2016.  Compared to the linked quarter, NIM decreased by 16 bp, which was due to a combination of a lower yield on loans (down 20 bp), a lower yield on securities (down 6 bp), and a higher percentage of earning assets being in invested in overnight funds.  Securities that were called or sold during the last three quarters were replaced by lower yielding securities.

NONINTEREST INCOME
For 3Q 2016, noninterest income was $349,000, a $65,000 increase or 22.9% when compared to 3Q 2015.  While most of the increase was due to a gain from a security sale, card interchange fees also contributed to the increase.

  • The ratio of noninterest income to average assets was 0.37%, annualized, as compared to 0.34% a year ago and 0.34% in the linked quarter.

NONINTEREST EXPENSE
Noninterest expense for 3Q 2016 totaled $3,172,000, up $324,000 or 11.4% as compared to the $2,848,000 recorded for 3Q 2015.  The increase was attributed mostly to professional fees, foreclosed asset expenses, medical insurance premiums, and data processing expense.

  • Professional fees and foreclosed asset fees increased as discussed previously.
  • Compensation expenses increased $69,000 or 4% in comparison to 3Q 2015 due to increased employee group health insurance premiums.
  • Data processing expenses increased by $50,000 or 30%, which was mostly due to expenses related to the core processing conversion discussed above.
  • The ratio of noninterest expenses to average assets was 3.38%, unchanged from a year ago and up from 3.20% in the linked quarter.

About Carolina Trust BancShares, Inc.
Carolina Trust BancShares, Inc. is a bank holding company and the parent company of Carolina Trust Bank.  Carolina Trust Bank is a full service, state-chartered bank headquartered in Lincolnton, N.C., operating nine full service branches in Lincoln, Catawba, Gaston and Rutherford Counties in western North Carolina and a loan production office in Mooresville, N.C.

Caution Regarding Forward-Looking Statements: This news release contains forward-looking statements. Words such as “anticipates,” “ believes,” “estimates,” “expects,” “intends,” “should,” “will,” variations of such words and similar expressions are intended to identify forward-looking statements. These statements reflect management’s current beliefs as to the expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Factors that could cause a difference include, among others; changes in the national and local economies or market conditions; changes in interest rates, deposit flows, loan demand and asset quality, including real estate and other collateral values; changes in banking regulations and accounting principles, policies or guidelines; and the impact of competition from traditional or new sources. These and other factors that may emerge could cause decisions and actual results to differ materially from current expectations. Carolina Trust BancShares, Inc. undertakes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release. 

 Carolina Trust BancShares, Inc.
Selected Financial Highlights
Dollars in thousands, except per share data
 
  Unaudited Unaudited Unaudited   (a)  Unaudited
 
  9/30/16 6/30/16 3/31/16  12/31/15  9/30/15
 
Balance Sheet Data:                  
Total Assets $372,169  $373,955 $372,746  $334,049  $332,359 
Total Deposits  323,041   323,418  320,689   284,794   285,385 
Total Loans  301,420   293,157  297,746   292,362   286,469 
Reserve for Loan Loss  3,687   3,541  3,521   3,723   3,825 
Total Stockholders’ Equity  31,711   31,768  31,043   30,464   30,548 
       
(a) Note:  Derived from audited financial statements  
 
Carolina Trust BancShares, Inc.
Comparative Income Statements
For the Three Months Ended
 
  Unaudited Unaudited  Variance  Variance
  9/30/16 9/30/15  $  %
Income and Per Share Data:               
Interest Income $3,966 $3,891  $75   1.9%
Interest Expense  692  599   93   15.5%
Net Interest Income  3,274  3,292   (18  (0.5%)
Provision for (recovery of) Loan Loss  202  (170)  372   NM 
Net Interest Income After Provision  3,072  3,462   (390  (11.3%)
Non-interest income  349  284   65   22.9%
Non-interest expense  3,172  2,848   324   11.4%
Income Before Taxes  249  898   (649  (72.3%)
Income Tax Expense  164  467   (303  (64.9%)
Net Income  85  431   (346  (80.3%)
Preferred Stock Dividend  58  59   (1  -1.7%
Net Income Available to Common Shareholders $27 $372  ($345  (92.7%)
               
Net Income Per Common Share:              
Basic $0.01 $0.08    
Diluted $0.01 $0.08    
Average Common Shares Outstanding:              
Basic  4,650,221  4,645,975    
Diluted  4,699,895  4,721,188    
           


Carolina Trust BancShares, Inc.
Comparative Income Statements
For the nine months ended
Dollars in thousands, except per share data
 
   Unaudited Unaudited  Variance   Variance
  9/30/16 9/30/15  $  %
Income and Per Share Data:              
Interest Income $12,076 $10,949  $1,127   10.3%
Interest Expense  2,034  1,710   324   18.9%
Net Interest Income  10,042  9,239   803   8.7%
Provision for (recovery of) Loan Loss  122  (170)  292   NM 
Net Interest Income After Provision  9,920  9,409   511   5.4%
Non-interest income  947  807   140   17.3%
Non-interest expense  9,245  8,401   844   10.0%
Income Before Taxes  1,622  1,815   (193  (10.6%)
Income Tax Expense  663  848   (185  (21.8%)
Net Income  959  967   (8  (0.8%)
Preferred Stock Dividend  175  176   (1  (0.6%)
Net Income Available to Common Shareholders $784 $791  ($7  (0.9%)
               
Net Income Per Common Share:              
Basic $0.17 $0.17        
Diluted $0.17 $0.17        
Average Common Shares Outstanding:              
Basic  4,649,781  4,645,210        
Diluted  4,696,894  4,738,224        
               


Carolina Trust BancShares, Inc.
Quarterly Income Statement
Dollars in thousands, except per share data
 For the three months ended:
   Unaudited  Unaudited  Unaudited  Unaudited  Unaudited 
Income and Per Share Data:  9/30/16  6/30/16  3/31/16  12/31/15  9/30/15 
Interest Income $3,966 $4,083 $4,027 $3,956 $3,891 
Interest Expense  692  704  638  601  599 
Net Interest Income  3,274  3,379  3,389  3,355  3,292 
Provision for (recovery of) Loan Loss  202  -  (80) (100) (170)
Net Interest Income After Provision  3,072  3,379  3,469  3,455  3,462 
Non-interest income  349  312  286  304  284 
Non-interest expense  3,172  2,968  3,105  3,352  2,848 
Income Before Taxes  249  723  650  407  898 
Income Tax Expense  164  266  233  316  467 
Net Income  85  457  417  91  431 
Preferred Stock Dividend  58  58  59  58  59 
Net Income Available to Common Shareholders $27 $399 $358 $33 $372 
                 
Net Income Per Common Share:                
Basic $0.01 $0.09 $0.08 $0.01 $0.08 
Diluted $0.01 $0.08 $0.08 $0.01 $0.08 
Average Common Shares Outstanding:                
Basic  4,650,221  4,649,558  4,649,558  4,645,997  4,645,975 
Diluted  4,699,895  4,696,133  4,697,539  4,692,203  4,721,188 
                 


Carolina Trust BancShares, Inc.
Selected Financial Highlights
Dollars in thousands, except per share data
 
 9/30/166/30/163/31/1612/31/159/30/15
Capital Ratios:               
Common equity tier 1 capital ratio* 8.88% 9.19% 8.59% 8.67% 8.63%
Tier 1 capital ratio* 9.50% 9.83% 9.16% 9.10% 8.74%
Total capital ratio* 10.69% 11.01% 10.29% 10.30% 10.00%
Tier 1 leverage ratio* 8.00% 8.03% 8.27% 8.48% 8.09%
                
Tangible Common Equity (b)$29,001 $29,043 $28,304 $27,710 $27,778 
Common Shares Outstanding 4,650,558  4,649,558  4,649,558  4,646,225  4,645,975 
Book Value per Common Share$6.26 $6.28 $6.12 $6.00 $6.02 
Tangible Book Value per Common Share (b)
$6.24 $6.25 $6.09 $5.96 $5.98 
                
Performance Ratios (annualized):               
Return on Average Assets 0.09% 0.49% 0.48% 0.11% 0.51%
Return on Average Common Equity 0.37% 5.57% 5.08% 0.50% 5.27%
Net Interest Margin 3.67% 3.83% 4.11% 4.24% 4.17%
                
Asset Quality:               
Delinquent Loans (30-89 days)$1,439 $1,449 $588 $1,141 $2,667 
                
Delinquent Loans (90 days or more and accruing)$175 $0 $0 $117 $115 
Non-accrual Loans$3,403 $1,739 $2,100 $2,047 $1,964 
OREO and repossessed property$881 $1,234 $1,800 $1,994 $2,168 
Total Nonperforming Assets$4,459 $2,973 $3,900 $4,158 $4,247 
      
Restructured Loans$4,670 $4,736 $4,807 $4,853 $4,788 
                
Nonperforming Assets / Total Assets 1.20% 0.80% 1.05% 1.24% 1.28%
Nonperforming Assets / Equity Capital & ALLL 12.60% 8.42% 11.28% 12.16% 12.36%
Allowance for Loan Losses / Nonperforming Assets 82.68% 119.11% 90.28% 89.55% 90.06%
Allowance for Loan Losses  / Total Loans 1.22% 1.21% 1.18% 1.27% 1.34%
Net Loan Charge-offs (recoveries)$58 ($20)$122 $1 ($108)
Net Loan Charge-offs (recoveries) / Average Loans (%) 0.06% (0.03%) 0.17% 0.00% (0.04%)
      
Note:  Financial information is unaudited.     
(*) Note:  Capital Ratios are reported for Carolina Trust Bank reported to the Federal Financial Institutions Examination Council on Form FFIEC 041.
      


Reconciliation of non-GAAP to GAAP:  9/30/16 6/30/163/31/1612/31/159/30/15
                 
Stockholders’ equity (GAAP) $31,711 $31,768 $31,043 $30,464 $30,548 
Less:  Preferred stock  2,580  2,580  2,580  2,580  2,580 
Less:  Core deposit intangible  130  145  159  174  189 
Tangible Common Equity (non-GAAP)  29,001  29,043  28,304  27,710  27,779 
Common shares outstanding  4,650,558  4,649,558  4,649,558  4,646,225  4,645,975 
Tangible Book Value per Common Share (non-GAAP)  $6.24 $6.25 $6.09 $5.96 $5.98 
                 

            

Contact Data