In the news release, L Brands Reports Second Quarter 2015 Earnings, issued 19-Aug-2015 by L Brands, Inc. over PR Newswire, we are advised by the company that the fifth paragraph, "Earnings Call Information," now contains the correct phone numbers and includes conference ID numbers. The complete, corrected release follows:

L Brands Reports Second Quarter 2015 Earnings

- PROVIDES THIRD QUARTER AND RAISES FULL-YEAR 2015 EARNINGS GUIDANCE -

COLUMBUS, Ohio, Aug. 19, 2015 /PRNewswire/ -- L Brands, Inc. (NYSE: LB) today reported 2015 second quarter results.

Second Quarter Results
Earnings per share for the second quarter ended Aug. 1, 2015, increased 8 percent to $0.68 compared to $0.63 for the quarter ended Aug. 2, 2014. Second quarter earnings per share include a $0.02 negative foreign exchange impact. Second quarter operating income increased 7 percent to $402.9 million compared to $375.9 million last year, and net income was $202.5 million compared to $188.4 million last year.

The company reported net sales of $2.765 billion for the second quarter ended Aug. 1, 2015, an increase of 3 percent compared to sales of $2.675 billion for the quarter ended Aug. 2, 2014. The company reported a comparable store sales increase of 4 percent for the second quarter ended Aug. 1, 2015.

2015 Outlook
The company stated that it expects 2015 third quarter earnings per share to be $0.40 to $0.45, and raised its full-year earnings forecast to $3.58 to $3.73 per share from $3.50 to $3.70 previously, which includes a negative foreign exchange impact of approximately $0.12 per share, about $0.03 of which is in the third quarter.

Earnings Call Information
L Brands will conduct its second quarter earnings call at 9 a.m. Eastern on Aug. 20. To listen, call 1-866-363-4673 (international dial-in number: 1-973-200-3978). For an audio replay, call 1-855-859-2056 (conference ID 33156271) (international replay number: 1-404-537-3406 (conference ID 33156271)) or log onto www.LB.com. Additional second quarter financial information is also available at www.LB.com.

ABOUT L BRANDS:
L Brands, through Victoria's Secret, PINK, Bath & Body Works, La Senza and Henri Bendel, is an international company. The company operates 2,976 company-owned specialty stores in the United States, Canada and the United Kingdom, and its brands are sold in more than 650 additional noncompany-owned locations worldwide. The company's products are also available online at www.VictoriasSecret.com, www.BathandBodyWorks.com, www.HenriBendel.com and www.LaSenza.com.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
L Brands, Inc. cautions that any forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995) contained in this press release or the second quarter earnings call involve risks and uncertainties and are subject to change based on various factors, many of which are beyond our control. Accordingly, our future performance and financial results may differ materially from those expressed or implied in any such forward-looking statements. Words such as "estimate," "project," "plan," "believe," "expect," "anticipate," "intend," "planned," "potential" and any similar expressions may identify forward-looking statements. Risks associated with the following factors, among others, in some cases have affected and in the future could affect our financial performance and actual results and could cause actual results to differ materially from those expressed or implied in any forward-looking statements included in this press release or the second quarter earnings call:


    --  general economic conditions, consumer confidence, consumer spending
        patterns and market disruptions including severe weather conditions,
        natural disasters, health hazards, terrorist activities, financial
        crises, political crises or other major events, or the prospect of these
        events;
    --  the seasonality of our business;
    --  the dependence on a high volume of mall traffic and the availability of
        suitable store locations on appropriate terms;
    --  our ability to grow through new store openings and existing store
        remodels and expansions;
    --  our ability to successfully expand into global markets and related
        risks;
    --  our relationships with independent franchise, license and wholesale
        partners;
    --  our direct channel businesses;
    --  our failure to protect our reputation and our brand images;
    --  our failure to protect our trade names, trademarks and patents;
    --  the highly competitive nature of the retail industry generally and the
        segments in which we operate particularly;
    --  consumer acceptance of our products and our ability to keep up with
        fashion trends, develop new merchandise and launch new product lines
        successfully;
    --  our ability to source, distribute and sell goods and materials on a
        global basis, including risks related to:
        --  political instability;
        --  duties, taxes and other charges;
        --  legal and regulatory matters;
        --  volatility in currency exchange rates;
        --  local business practices and political issues;
        --  potential delays or disruptions in shipping and transportation and
            related pricing impacts;
        --  disruption due to labor disputes; and
        --  changing expectations regarding product safety due to new
            legislation;
    --  fluctuations in foreign currency exchange rates;
    --  stock price volatility;
    --  our failure to maintain our credit rating;
    --  our ability to service or refinance our debt;
    --  our ability to retain key personnel;
    --  our ability to attract, develop and retain qualified employees and
        manage labor-related costs;
    --  the inability of our manufacturers to deliver products in a timely
        manner and meet quality standards;
    --  fluctuations in product input costs;
    --  fluctuations in energy costs;
    --  increases in the costs of mailing, paper and printing;
    --  claims arising from our self-insurance;
    --  our ability to implement and maintain information technology systems and
        to protect associated data;
    --  our failure to maintain the security of customer, associate, supplier or
        company information;
    --  our failure to comply with regulatory requirements;
    --  tax matters; and
    --  legal and compliance matters.

We are not under any obligation and do not intend to make publicly available any update or other revisions to any of the forward-looking statements contained in this press release or the second quarter earnings call to reflect circumstances existing after the date of this press release or the second quarter earnings call or to reflect the occurrence of future events even if experience or future events make it clear that any expected results expressed or implied by those forward-looking statements will not be realized. Additional information regarding these and other factors can be found in "Item 1A. Risk Factors' in our 2014 Annual Report on Form 10-K.


                                                                           L BRANDS
                                                                     SECOND QUARTER 2015


    Comparable Store Sales Increase (Decrease):

                                       Second Quarter                           Second        Year-to-     Year-to-

                                                    2015                        Quarter          Date         Date

                                                                                       2014          2015          2014



    Victoria's
     Secret(1)                                        3%                                   3%           4%           3%

    Bath & Body
     Works(1)                                         5%                                   3%           5%           3%

    L Brands                                          4%                                   3%           4%           3%

    Victoria's Secret

    Direct Sales                                    (4%)                                   0%         (5%)           0%


    (1) - Results include company-owned stores in the United States and Canada.


    Total Sales (Millions):

                                                                                      Second                              Year-           Year-

                                                 Second                             Quarter                               to-             to-

                                                Quarter                                        2014                        Date            Date

                                                           2015                                                                     2015           2014
                                                           ----                                                                     ----           ----


    Victoria's Secret
     Stores(1)                                         $1,437.5                             $1,363.0                             $2,783.1       $2,608.4

    Victoria's Secret
     Direct                                               368.9                                382.4                                707.2          740.6


      Total Victoria's
       Secret                                          $1,806.4                             $1,745.4                             $3,490.3       $3,349.0

    Bath & Body
     Works(1)                                            $672.0                               $638.3                             $1,226.0       $1,168.5

    Bath & Body Works
     Direct                                                76.2                                 66.4                                135.5          117.8


      Total Bath & Body
       Works                                             $748.2                               $704.7                             $1,361.5       $1,286.3

    VS & BBW
     International(2)                                     $88.7                                $79.3                               $180.2         $150.3

    Other(3)                                             $121.9                               $145.9                               $245.2         $280.9


    L Brands                                           $2,765.2                             $2,675.3                             $5,277.2       $5,066.5
                                                       ========                             ========                             ========       ========


    (1) - Results include company-owned stores in the United States and Canada.

    (2) - Results include retail sales from company-owned stores outside of the United States and Canada and royalty and wholesale sales
     associated with partner-operated stores.

    (3) - Results include La Senza, Henri Bendel and Mast external sales.


    Total Company-Owned Stores:

                                 Stores                         Stores

                                Operating         Operating

                                       at 1/31/15  Opened        Closed       at 8/1/15
                                       ----------  ------       ------        ---------


     Victoria's
     Secret
     U.S.                                     983             2           (2)         983

    PINK
     U.S.                                     115             9           (2)         122

     Victoria's
     Secret
     Canada                                    31             2             -          33

    PINK
     Canada                                    10             -            -          10

       Total
        Victoria's
        Secret                              1,139            13           (4)       1,148


    Bath &
     Body
     Works
     U.S.                                   1,558            10           (3)       1,565

    Bath &
     Body
     Works
     Canada                                    88             3             -          91

       Total
        Bath &
        Body
        Works                               1,646            13           (3)       1,656


     Victoria's
     Secret
     U.K.                                       8             -            -           8

    PINK
     U.K.                                       2             -            -           2

    Henri
     Bendel                                    29             -            -          29

    La Senza
     Canada                                   145             -         (12)         133

    Total L
     Brands
     Stores                                 2,969            26          (19)       2,976
                                            =====           ===           ===        =====


    Total Noncompany-Owned Stores:

                                    Stores                         Stores

                                   Operating         Operating

                                          at 1/31/15  Opened        Closed      at 8/1/15
                                          ----------  ------       ------       ---------


    Victoria's
     Secret
     Beauty &
     Accessories                                 290            38          (3)         325

    Victoria's
     Secret                                       13             1            -          14

    PINK                                           1             2            -           3

    Bath & Body
     Works                                        80            23          (2)         101

    La Senza                                     266             1         (34)         233
                                                 ---           ---          ---          ---

    Total                                        650            65         (39)         676
                                                 ===           ===          ===          ===


                               L BRANDS, INC. AND SUBSIDIARIES

                              CONSOLIDATED STATEMENTS OF INCOME

                    THIRTEEN WEEKS ENDED AUGUST 1, 2015 AND AUGUST 2, 2014

                                         (Unaudited)

                           (In thousands except per share amounts)


                                                            2015                   2014
                                                            ----                   ----

    Net Sales                                         $2,765,237             $2,675,311

    Costs of
     Goods Sold,
     Buying and
     Occupancy                                       (1,651,391)           (1,630,951)
                                                      ----------             ----------

    Gross Profit                                       1,113,846              1,044,360

    General,
     Administrative
     and Store
     Operating
     Expenses                                          (710,920)             (668,418)

    Operating
     Income                                              402,926                375,942

    Interest
     Expense                                            (77,777)              (81,631)

    Other Income                                         (1,921)                 1,962


    Income
     Before
     Income
     Taxes                                               323,228                296,273

    Provision
     for Income
     Taxes                                               120,751                107,916
                                                         -------                -------


    Net Income                                          $202,477               $188,357
                                                        ========               ========


    Net Income
     Per Diluted
     Share                                                 $0.68                  $0.63
                                                           =====                  =====


    Weighted
     Average
     Shares
     Outstanding                                         296,913                297,342
                                                         =======                =======


                                             L BRANDS, INC. AND SUBSIDIARIES

                                            CONSOLIDATED STATEMENTS OF INCOME

                                 TWENTY-SIX WEEKS ENDED AUGUST 1, 2015 AND AUGUST 2, 2014

                                                       (Unaudited)

                                         (In thousands except per share amounts)


                                                                          2015                    2014
                                                                          ----                    ----

    Net Sales                                                       $5,277,176              $5,066,541

    Costs of Goods Sold, Buying
     and Occupancy                                                 (3,107,372)            (3,040,089)
                                                                    ----------              ----------

    Gross Profit                                                     2,169,804               2,026,452

    General, Administrative and
     Store Operating Expenses                                      (1,395,036)            (1,314,399)

    Operating Income                                                   774,768                 712,053

    Interest Expense                                                 (157,725)              (165,954)

    Other Income                                                        75,774                   5,615


    Income Before Income Taxes                                         692,817                 551,714

    Provision for Income Taxes                                         239,874                 206,375
                                                                       -------                 -------


    Net Income                                                        $452,943                $345,339
                                                                      ========                ========


    Net Income Per Diluted Share                                         $1.52                   $1.16
                                                                         =====                   =====


    Weighted Average Shares
     Outstanding                                                       298,028                 297,333
                                                                       =======                 =======


                                                                                   L BRANDS, INC. AND SUBSIDIARIES

                                                                                  CONSOLIDATED STATEMENTS OF INCOME

                                                                       TWENTY-SIX WEEKS ENDED AUGUST 1, 2015 AND AUGUST 2, 2014

                                                                                             (Unaudited)

                                                                               (In thousands except per share amounts)


                                                                2015                                                   2014
                                                                ----                                                   ----


                                  Reported                                             Adjustments                                             Adjusted               Reported
                                  --------                                             -----------                                             --------               --------

    Net Sales                                   $5,277,176                                 $                    -                                         $5,277,176              $5,066,541

    Costs of Goods Sold, Buying &
     Occupancy                                 (3,107,372)                                                                                              (3,107,372)            (3,040,089)
                                                ----------                                                                                                ----------              ----------

    Gross Profit                                 2,169,804                                                      -                                          2,169,804               2,026,452

    General, Administrative and
     Store Operating Expenses                  (1,395,036)                                                                                              (1,395,036)            (1,314,399)
                                                ----------                                                                                                ----------              ----------

    Operating Income                               774,768                                                      -                                            774,768                 712,053

    Interest Expense                             (157,725)                                                     -                                          (157,725)              (165,954)

    Other Income                                    75,774                                               (78,057)                                            (2,283)                  5,615


    Income Before Income Taxes                     692,817                                               (78,057)                                            614,760                 551,714

    Provision for Income Taxes                     239,874                                                (9,079)                                            230,795                 206,375
                                                   -------                                                 ------                                             -------                 -------


    Net Income                                    $452,943                                              $(68,978)                                           $383,965                $345,339
                                                  ========                                               ========                                            ========                ========


    Net Income Per Diluted Share                     $1.52                                                                                                     $1.29                   $1.16
                                                     =====                                                                                                     =====                   =====


    Weighted Average Shares
     Outstanding                                   298,028                                                                                                   298,028                 297,333
                                                   =======                                                                                                   =======                 =======




                                     See Notes to Consolidated Statements of Income and Reconciliation of Adjusted Results for additional information.

L BRANDS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED STATEMENTS OF INCOME AND
RECONCILIATION OF ADJUSTED RESULTS
(Unaudited)

The "Adjusted Results" provided in the attached unaudited Consolidated Statements of Income and Reconciliation of Adjusted Results are non-GAAP financial measures and reflect the following:

Fiscal 2015

In the second quarter of 2015, there were no adjustments to results.

In the first quarter of 2015, adjusted results exclude the following:


    --  A $78.1 million pre-tax gain ($69.0 million net of tax) included in
        other income, related to the sale of our remaining interest in the
        third-party apparel sourcing business.

Fiscal 2014

In the first and second quarter of 2014, there were no adjustments to results.

The Unaudited Adjusted Consolidated Statements of Income should not be construed as an alternative to the reported results determined in accordance with generally accepted accounting principles. Further, the Company's definition of adjusted income information may differ from similarly titled measures used by other companies. While it is not possible to predict future results, management believes the adjusted information is useful for the assessment of the ongoing operations of the Company. The Unaudited Adjusted Consolidated Statements of Income should be read in conjunction with the Company's historical financial statements and notes thereto contained in the Company's quarterly reports on Form 10-Q and annual report on Form 10-K.

http://photos.prnewswire.com/prnvar/20140130/CL56250LOGO

Logo - http://photos.prnewswire.com/prnh/20140130/CL56250LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/l-brands-reports-second-quarter-2015-earnings-300130954.html

SOURCE L Brands, Inc.